The interactive model

What a SAVRN AI factory returns to your community, per kilowatt.

Enter your project size and your county's rates. Every number recalculates live from the audited SAVRN Community Economic Impact Model. Defaults reproduce the model's Northern Virginia baseline: $622 per kW per year.

Your inputs

MW
%
%
$
$
Advanced assumptions
%
$M
%
%
yr
mo
Community economic value, once energized
$622 / kW / year

At 52.3 MW in Northern Virginia, that is $32.5 million every year and $693.8 million over a 15-year life.

$32.5M
Community value / year
$693.8M
15-yr total value (NPV)
$397.4M
One-time construction value
$20.5M
Public revenue / yr · ~256 teachers
72
Permanent operations jobs
3,236
Construction job-years
$185.0M
Construction wages into the region
$591M
Private capital, no public subsidy

What the $622/kW is made of, per year

The floor holds. Public revenue is anchored to statutory tax rates, so the annual value barely moves across the conservative and aggressive scenarios. That is what makes a community-benefit claim survive a public hearing.

The mirror: what a delay costs

$587,680
Combined loss per day the factory sits unenergized (developer + community)
$214.5M
Lost over a single year of interconnection delay
17.1%8.8%
Project return after a six-month delay, the point a project relocates instead of waiting

Method: reproduces the audited SAVRN Data Center Community Economic Impact Model (2026-08-19), which corrected ten coefficients downward and uses a conservative Base case built for adversarial testimony. Value per kilowatt is linear per megawatt. Companion analysis: The Suppressed Economic Driver. Figures are planning estimates, not a forecast of a specific site.