The interactive model
What a SAVRN AI factory returns to your community, per kilowatt.
Enter your project size and your county's rates. Every number recalculates live from the audited SAVRN Community Economic Impact Model. Defaults reproduce the model's Northern Virginia baseline: $622 per kW per year.
Your inputs
Advanced assumptions
At 52.3 MW in Northern Virginia, that is $32.5 million every year and $693.8 million over a 15-year life.
What the $622/kW is made of, per year
The floor holds. Public revenue is anchored to statutory tax rates, so the annual value barely moves across the conservative and aggressive scenarios. That is what makes a community-benefit claim survive a public hearing.
The mirror: what a delay costs
Method: reproduces the audited SAVRN Data Center Community Economic Impact Model (2026-08-19), which corrected ten coefficients downward and uses a conservative Base case built for adversarial testimony. Value per kilowatt is linear per megawatt. Companion analysis: The Suppressed Economic Driver. Figures are planning estimates, not a forecast of a specific site.